UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 22, 2014
ALTISOURCE ASSET MANAGEMENT CORPORATION
(Exact name of Registrant as specified in its charter)
United States Virgin Islands | 000-54809 | 66-0783125 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
402 Strand Street
Frederiksted, United States Virgin Islands 00840-3531
(Address of principal executive offices including zip code)
(340) 692-1055
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On July 22, 2014, Altisource Asset Management Corporation issued a press release announcing financial results for its quarter ended June 30, 2014. A copy of the press release is attached hereto as Exhibit 99.1.
The information in this Item 2.02, including the information in Exhibit 99.1, is furnished solely pursuant to Item 2.02 of this Form 8-K. Consequently, it is not deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that Section. It may only be incorporated by reference in another filing under the
Securities Exchange Act of 1934 or Securities Act of 1933 if such subsequent filing specifically references this Item 2.02 of this Form 8-K.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
Exhibit No. | Description | |
Exhibit 99.1 | Press Release of Altisource Asset Management Corporation dated July 22, 2014 | |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Altisource Asset Management Corporation | ||
July 22, 2014 | By: | /s/ Stephen H. Gray |
Stephen H. Gray General Counsel and Secretary | ||
Exhibit 99.1
FOR IMMEDIATE RELEASE | |
FOR FURTHER INFORMATION CONTACT: Kenneth D. Najour Chief Financial Officer T: 340-713-7722 E: Kenneth.Najour@AltisourceAMC.com | |
Altisource Asset Management Corporation Reports Second Quarter 2014 Results
FREDERIKSTED, U.S. Virgin Islands, July 22, 2014 (GLOBE NEWSWIRE) - Altisource Asset Management Corporation (“AAMC” or the “Company”) (NYSE MKT: AAMC) announced today financial and operating results for the second quarter of 2014. Net income attributable to stockholders for the second quarter of 2014 totaled $13.2 million, or $4.60 per diluted share, compared to a net loss attributable to stockholders of $1.5 million, or $0.64 per share, for the second quarter of 2013.
Net income attributable to stockholders for the six months ended June 30, 2014 totaled $20.1 million, or $7.00 per diluted share, compared to a net loss attributable to stockholders of $2.3 million, or $1.00 per diluted share, for the six months ended June 30, 2013.
Second quarter 2014 highlights:
• | Generated management incentive fees of $13.7 million, as a result of the $0.45 per share quarterly dividend declared and paid by Altisource Residential Corporation (“Residential”) to its shareholders. |
• | Facilitated Residential’s agreement to acquire an aggregate of 4,374 non-performing and re-performing mortgage loans having an aggregate market value of underlying properties of $1.23 billion. |
• | Managed Residential’s resolution of 1,156 loans, up from 822 loans in the first quarter of 2014. |
• | Facilitated an increase in Residential’s rental portfolio to 142 properties, well in excess of its targeted 100 rental properties by June 30, 2014. |
• | In advanced stages of launching NewSource as a second managed client for AAMC that focuses on housing related reinsurance products with limited catastrophe risk and high operational intensity, such as title insurance and home warranty. |
Chief Executive Officer Ashish Pandey stated, “We are very pleased with our execution of Residential’s strategic plan and the operating results we have been able to achieve for Residential.”
“We are happy with the continued growth of Residential under AAMC’s management, and we are excited with the progress AAMC is making toward developing NewSource as its second managed client,” said Chairman William Erbey.
Webcast and conference call
The Company will host a webcast and conference call on Tuesday, July 22, 2014, at 11:30 a.m. Eastern Time to discuss its financial results for the second quarter of 2014. The conference call will be webcast live over the internet from the Company’s website at www.altisourceamc.com and can be accessed by clicking on the “Shareholders” link.
About AAMC
AAMC is an asset management company that provides portfolio management and corporate governance services to investment vehicles. Additional information is available at www.altisourceamc.com.
Forward-looking statements
This press release contains forward-looking statements that involve a number of risks and uncertainties. Those forward-looking statements include all statements that are not historical fact, including statements about management’s beliefs and expectations. Forward-looking statements are based on management’s beliefs as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to future economic performance and are not statements of historical fact, actual results may differ materially from those projected. AAMC undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to: AAMC’s ability to implement its business plan; AAMC’s ability to leverage strategic relationships on an efficient and cost-effective basis; its ability to compete; general economic and market conditions; governmental regulations, taxes and policies; availability of adequate and timely sources of liquidity and financing; and other risks and uncertainties detailed in the “Forward-Looking Statements,” “Risk Factors” and other sections of AAMC’s Registration Statement on Form 10, its Annual Report on Form 10-K, its quarterly reports on Form 10-Q and its other filings with the Securities and Exchange Commission.
Altisource Asset Management Corporation
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
Three months ended June 30, 2014 | Three months ended June 30, 2013 | Six months ended June 30, 2014 | Six months ended June 30, 2013 | ||||||||||||
Rental revenues and net gain on mortgage loans: | |||||||||||||||
Rental revenues | $ | 181 | $ | — | $ | 250 | $ | — | |||||||
Net unrealized gain on mortgage loans | 105,042 | 7,165 | 170,172 | 8,293 | |||||||||||
Net realized gain on mortgage loans | 10,819 | 1,719 | 20,140 | 2,106 | |||||||||||
Total rental revenues and net gain on mortgage loans | 116,042 | 8,884 | 190,562 | 10,399 | |||||||||||
Expenses: | |||||||||||||||
Residential property operating expenses | 3,253 | 84 | 4,303 | 84 | |||||||||||
Real estate depreciation and amortization | 103 | — | 151 | — | |||||||||||
Mortgage loan servicing costs | 16,925 | 1,242 | 28,362 | 1,634 | |||||||||||
Interest expense | 6,945 | 654 | 12,653 | 696 | |||||||||||
General and administrative | 7,421 | 3,369 | 13,376 | 6,067 | |||||||||||
Related party general and administrative | 2,675 | — | 3,598 | 207 | |||||||||||
Total expenses | 37,322 | 5,349 | 62,443 | 8,688 | |||||||||||
Other income | 2,101 | 193 | 2,209 | 193 | |||||||||||
Income before income taxes | 80,821 | 3,728 | 130,328 | 1,904 | |||||||||||
Income tax (benefit) expense | (191 | ) | — | 575 | — | ||||||||||
Net income | 81,012 | 3,728 | 129,753 | 1,904 | |||||||||||
Net income attributable to noncontrolling interest in consolidated affiliate | (67,782 | ) | (5,227 | ) | (109,695 | ) | (4,243 | ) | |||||||
Net income (loss) attributable to common stockholders | $ | 13,230 | $ | (1,499 | ) | $ | 20,058 | $ | (2,339 | ) | |||||
Earnings (loss) per share of common stock – basic: | |||||||||||||||
Earnings (loss) per basic share | $ | 5.87 | $ | (0.64 | ) | $ | 8.68 | $ | (1.00 | ) | |||||
Weighted average common stock outstanding – basic | 2,255,278 | 2,343,462 | 2,310,931 | 2,343,338 | |||||||||||
Earnings (loss) per share of common stock – diluted: | |||||||||||||||
Earnings (loss) per diluted share | $ | 4.60 | $ | (0.64 | ) | $ | 7.00 | $ | (1.00 | ) | |||||
Weighted average common stock outstanding – diluted | 2,874,906 | 2,343,462 | 2,865,185 | 2,343,338 | |||||||||||
Altisource Asset Management Corporation
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
June 30, 2014 | December 31, 2013 | ||||||
Assets: | |||||||
Real estate held for use: | |||||||
Land (from consolidated VIE) | $ | 3,875 | $ | 478 | |||
Rental residential properties (net of accumulated depreciation of $172 and $24, respectively - from consolidated VIE) | 14,917 | 3,092 | |||||
Real estate owned (from consolidated VIE) | 231,013 | 32,332 | |||||
Total real estate held for use, net | 249,805 | 35,902 | |||||
Real estate assets held for sale (from consolidated VIE) | 27,572 | 1,186 | |||||
Mortgage loans (from consolidated VIE) | 2,024,028 | 1,207,163 | |||||
Mortgage loans held for investment (from consolidated VIE) | 144,009 | — | |||||
Cash and cash equivalents (including from consolidated VIE $130,758 and $115,988, respectively) | 204,642 | 140,000 | |||||
Restricted cash | 10,269 | 5,878 | |||||
Accounts receivable (including from consolidated VIE $631 and $1,428, respectively) | 955 | 1,428 | |||||
Related party receivables (from consolidated VIE) | 12,608 | 9,260 | |||||
Deferred leasing and financing costs, net (from consolidated VIE) | 3,457 | 2,293 | |||||
Prepaid expenses and other assets (including from consolidated VIE $260 and $1,542, respectively) | 1,678 | 1,994 | |||||
Total assets | $ | 2,679,023 | $ | 1,405,104 | |||
Liabilities: | |||||||
Repurchase agreements (from consolidated VIE) | $ | 1,271,483 | $ | 602,382 | |||
Accounts payable and accrued liabilities (including from consolidated VIE $7,459 and $4,952, respectively) | 10,679 | 6,872 | |||||
Related party payables (including from consolidated VIE $4,078 and $1,409, respectively) | 4,911 | 2,883 | |||||
Total liabilities | 1,287,073 | 612,137 | |||||
Commitments and contingencies | — | — | |||||
Mezzanine Equity | |||||||
Preferred stock, $0.01 par value, 250,000 shares issued and outstanding as of June 30, 2014 and none issued or outstanding as of December 31, 2013; redemption value $250,000 | 248,824 | — | |||||
Equity: | |||||||
Common stock, $.01 par value, 5,000,000 authorized shares; 2,436,870 and 2,242,672 shares issued and outstanding, respectively as of June 30, 2014 and 2,354,774 shares issued and outstanding as of December 31, 2013 | 24 | 24 | |||||
Additional paid-in capital | 15,610 | 12,855 | |||||
Retained earnings | 14,657 | (5,339 | ) | ||||
Treasury stock, at cost, 194,198 shares as of June 30, 2014 and none as of December 31, 2013 | (197,673 | ) | — | ||||
Total stockholders' equity | (167,382 | ) | 7,540 | ||||
Noncontrolling interest in consolidated affiliate | 1,310,508 | 785,427 | |||||
Total equity | 1,143,126 | 792,967 | |||||
Total liabilities and equity | $ | 2,679,023 | $ | 1,405,104 | |||
The following tables set forth consolidating financial information which should be considered in addition to, and not as a substitute for, our consolidated financial statements presented in accordance with U.S. GAAP:
Altisource Asset Management Corporation
Consolidating Statement of Operations
Three months ended June 30, 2014
(In thousands, unaudited)
Residential (GAAP) | NewSource Stand-alone (Non-GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||||
Rental revenues and net gain on mortgage loans: | |||||||||||||||
Rental revenues | $ | 181 | $ | — | $ | — | $ | — | $ | 181 | |||||
Net unrealized gain on mortgage loans | 105,042 | — | — | — | 105,042 | ||||||||||
Net realized gain on mortgage loans | 10,819 | — | — | — | 10,819 | ||||||||||
Incentive management fee | — | — | 13,715 | (13,715 | ) | — | |||||||||
Expense reimbursements | — | — | 1,999 | (1,999 | ) | — | |||||||||
Total rental revenues and net gain on mortgage loans | 116,042 | — | 15,714 | (15,714 | ) | 116,042 | |||||||||
Expenses: | |||||||||||||||
Residential property operating expenses | 3,253 | — | — | — | 3,253 | ||||||||||
Real estate depreciation and amortization | 103 | — | — | — | 103 | ||||||||||
Mortgage loan servicing costs | 16,925 | — | — | — | 16,925 | ||||||||||
Interest expense | 6,945 | — | — | — | 6,945 | ||||||||||
General and administrative | 5,687 | 65 | 1,669 | — | 7,421 | ||||||||||
Related party general and administrative | 17,467 | 210 | 712 | (15,714 | ) | 2,675 | |||||||||
Total expenses | 50,380 | 275 | 2,381 | (15,714 | ) | 37,322 | |||||||||
Other income | 1,698 | 399 | 4 | — | 2,101 | ||||||||||
Income before income taxes | 67,360 | 124 | 13,337 | — | 80,821 | ||||||||||
Income tax (benefit) expense | (422 | ) | — | 231 | — | (191 | ) | ||||||||
Net income | 67,782 | 124 | 13,106 | — | 81,012 | ||||||||||
Net income attributable to noncontrolling interest in consolidated affiliate | — | — | — | (67,782 | ) | (67,782 | ) | ||||||||
Net income attributable to common stockholders | $ | 67,782 | $ | 124 | $ | 13,106 | $ | (67,782 | ) | $ | 13,230 | ||||
Altisource Asset Management Corporation
Consolidating Statement of Operations
Six months ended June 30, 2014
(In thousands, unaudited)
Residential (GAAP) | NewSource Stand-alone (Non-GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||||
Rental revenues and net gain on mortgage loans: | |||||||||||||||
Rental revenues | $ | 250 | $ | — | $ | — | $ | — | $ | 250 | |||||
Net unrealized gain on mortgage loans | 170,172 | — | — | — | 170,172 | ||||||||||
Net realized gain on mortgage loans | 20,140 | — | — | — | 20,140 | ||||||||||
Incentive management fee | — | — | 24,626 | (24,626 | ) | — | |||||||||
Expense reimbursements | — | — | 3,779 | (3,779 | ) | — | |||||||||
Total rental revenues and net gain on mortgage loans | 190,562 | — | 28,405 | (28,405 | ) | 190,562 | |||||||||
Expenses: | |||||||||||||||
Residential property operating expenses | 4,303 | — | — | — | 4,303 | ||||||||||
Real estate depreciation and amortization | 151 | — | — | — | 151 | ||||||||||
Mortgage loan servicing costs | 28,362 | — | — | — | 28,362 | ||||||||||
Interest expense | 12,653 | — | — | — | 12,653 | ||||||||||
General and administrative | 7,079 | 95 | 6,202 | — | 13,376 | ||||||||||
Related party general and administrative | 30,099 | 521 | 1,383 | (28,405 | ) | 3,598 | |||||||||
Total expenses | 82,647 | 616 | 7,585 | (28,405 | ) | 62,443 | |||||||||
Other income | 1,806 | 399 | 4 | — | 2,209 | ||||||||||
Income (loss) before income taxes | 109,721 | (217 | ) | 20,824 | — | 130,328 | |||||||||
Income tax expense | 26 | — | 549 | — | 575 | ||||||||||
Net income (loss) | 109,695 | (217 | ) | 20,275 | — | 129,753 | |||||||||
Net income attributable to noncontrolling interest in consolidated affiliate | — | — | — | (109,695 | ) | (109,695 | ) | ||||||||
Net income (loss) attributable to common stockholders | $ | 109,695 | $ | (217 | ) | $ | 20,275 | $ | (109,695 | ) | $ | 20,058 | |||
Altisource Asset Management Corporation
Consolidating Statement of Operations
Three months ended June 30, 2013
(In thousands, unaudited)
Residential (GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||
Rental revenues and net gain on mortgage loans: | ||||||||||||
Net unrealized gain on mortgage loans | $ | 7,165 | $ | — | $ | — | $ | 7,165 | ||||
Net realized gain on mortgage loans | 1,719 | — | — | 1,719 | ||||||||
Expense reimbursements | — | 1,156 | (1,156 | ) | — | |||||||
Total rental revenues and net gain on mortgage loans | 8,884 | 1,156 | (1,156 | ) | 8,884 | |||||||
Expenses: | ||||||||||||
Residential property operating expenses | 84 | — | — | 84 | ||||||||
Mortgage loan servicing costs | 1,242 | — | — | 1,242 | ||||||||
Interest expense | 654 | — | — | 654 | ||||||||
General and administrative | 714 | 2,655 | — | 3,369 | ||||||||
Related party general and administrative | 1,156 | — | (1,156 | ) | — | |||||||
Total expenses | 3,850 | 2,655 | (1,156 | ) | 5,349 | |||||||
Other income | 193 | — | — | 193 | ||||||||
Net income (loss) | 5,227 | (1,499 | ) | — | 3,728 | |||||||
Net income attributable to noncontrolling interest in consolidated affiliate | — | — | (5,227 | ) | (5,227 | ) | ||||||
Net income (loss) attributable to common stockholders | $ | 5,227 | $ | (1,499 | ) | $ | (5,227 | ) | $ | (1,499 | ) | |
Altisource Asset Management Corporation
Consolidating Statement of Operations
Six months ended June 30, 2013
(In thousands, unaudited)
Residential (GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||
Rental revenues and net gain on mortgage loans: | ||||||||||||
Net unrealized gain on mortgage loans | $ | 8,293 | $ | — | $ | — | $ | 8,293 | ||||
Net realized gain on mortgage loans | 2,106 | — | — | 2,106 | ||||||||
Expense reimbursements | — | 2,057 | (2,057 | ) | — | |||||||
Total rental revenues and net gain on mortgage loans | 10,399 | 2,057 | (2,057 | ) | 10,399 | |||||||
Expenses: | ||||||||||||
Residential property operating expenses | 84 | 84 | ||||||||||
Mortgage loan servicing costs | 1,634 | — | — | 1,634 | ||||||||
Interest expense | 696 | — | — | 696 | ||||||||
General and administrative | 1,701 | 4,366 | — | 6,067 | ||||||||
Related party general and administrative | 2,234 | 30 | (2,057 | ) | 207 | |||||||
Total expenses | 6,349 | 4,396 | (2,057 | ) | 8,688 | |||||||
Other income | 193 | 193 | ||||||||||
Net income (loss) | 4,243 | (2,339 | ) | — | 1,904 | |||||||
Net income attributable to noncontrolling interest in consolidated affiliate | — | — | (4,243 | ) | (4,243 | ) | ||||||
Net income (loss) attributable to common stockholders | $ | 4,243 | $ | (2,339 | ) | $ | (4,243 | ) | $ | (2,339 | ) | |
Altisource Asset Management Corporation
Consolidating Balance Sheet
June 30, 2014
(In thousands, unaudited)
Residential (GAAP) | NewSource stand-alone (Non-GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||||
Assets: | |||||||||||||||
Real estate held for use: | |||||||||||||||
Land | $ | 3,875 | $ | — | $ | — | $ | — | $ | 3,875 | |||||
Rental residential properties, net | 14,917 | — | — | — | 14,917 | ||||||||||
Real estate owned | 231,013 | — | — | — | 231,013 | ||||||||||
Total real estate held for use, net | 249,805 | — | — | — | 249,805 | ||||||||||
Real estate assets held for sale | 27,572 | — | — | — | 27,572 | ||||||||||
Mortgage loans | 2,024,028 | — | — | — | 2,024,028 | ||||||||||
Mortgage loans held for investment | 144,009 | — | — | — | 144,009 | ||||||||||
Cash and cash equivalents | 130,758 | 19,872 | 54,012 | — | 204,642 | ||||||||||
Restricted cash | 10,269 | — | — | — | 10,269 | ||||||||||
Accounts receivable | 631 | 284 | 40 | — | 955 | ||||||||||
Related party receivables | 12,608 | — | 28,034 | (28,034 | ) | 12,608 | |||||||||
Investment in affiliate | 18,000 | — | 2,000 | (20,000 | ) | — | |||||||||
Deferred leasing and financing costs, net | 3,457 | — | — | — | 3,457 | ||||||||||
Prepaid expenses and other assets | 260 | 70 | 1,348 | — | 1,678 | ||||||||||
Total assets | $ | 2,621,397 | $ | 20,226 | $ | 85,434 | $ | (48,034 | ) | $ | 2,679,023 | ||||
Liabilities: | |||||||||||||||
Repurchase agreements | $ | 1,271,483 | $ | — | $ | — | $ | — | $ | 1,271,483 | |||||
Accounts payable and accrued liabilities | 7,459 | — | 3,220 | — | 10,679 | ||||||||||
Related party payables | 31,947 | 522 | 476 | (28,034 | ) | 4,911 | |||||||||
Total liabilities | 1,310,889 | 522 | 3,696 | (28,034 | ) | 1,287,073 | |||||||||
Commitments and contingencies | — | — | — | — | — | ||||||||||
Preferred stock | — | — | 248,824 | — | 248,824 | ||||||||||
Equity: | |||||||||||||||
Common stock | 572 | — | 24 | (572 | ) | 24 | |||||||||
Additional paid-in capital | 1,226,939 | 20,000 | 15,610 | (1,246,939 | ) | 15,610 | |||||||||
Retained earnings (accumulated deficit) | 82,997 | (296 | ) | 14,953 | (82,997 | ) | 14,657 | ||||||||
Treasury stock | — | — | (197,673 | ) | — | (197,673 | ) | ||||||||
Total stockholders' equity | 1,310,508 | 19,704 | (167,086 | ) | (1,330,508 | ) | (167,382 | ) | |||||||
Noncontrolling interest in consolidated affiliate | — | — | — | 1,310,508 | 1,310,508 | ||||||||||
Total equity | 1,310,508 | 19,704 | (167,086 | ) | (20,000 | ) | 1,143,126 | ||||||||
Total liabilities and equity | $ | 2,621,397 | $ | 20,226 | $ | 85,434 | $ | (48,034 | ) | $ | 2,679,023 | ||||
Altisource Asset Management Corporation
Consolidating Balance Sheet
December 31, 2013
(In thousands, unaudited)
Residential (GAAP) | NewSource stand-alone (Non-GAAP) | AAMC Stand-alone (Non-GAAP) | Consolidating Entries | AAMC Consolidated (GAAP) | |||||||||||
Assets: | |||||||||||||||
Real estate held for use: | |||||||||||||||
Land | $ | 478 | $ | — | $ | — | $ | — | $ | 478 | |||||
Rental residential properties, net | 3,092 | — | — | — | 3,092 | ||||||||||
Real estate owned | 32,332 | — | — | — | 32,332 | ||||||||||
Total real estate held for use, net | 35,902 | — | — | — | 35,902 | ||||||||||
Real estate assets held for sale | 1,186 | — | — | — | 1,186 | ||||||||||
Mortgage loans | 1,207,163 | — | — | — | 1,207,163 | ||||||||||
Cash and cash equivalents | 115,988 | 19,923 | 4,089 | — | 140,000 | ||||||||||
Restricted cash | 5,878 | — | — | — | 5,878 | ||||||||||
Accounts receivable | 1,428 | — | — | — | 1,428 | ||||||||||
Related party receivables | 9,260 | — | 4,486 | (4,486 | ) | 9,260 | |||||||||
Investment in affiliate | 18,000 | — | 2,000 | (20,000 | ) | — | |||||||||
Deferred leasing and financing costs, net | 2,293 | — | — | — | 2,293 | ||||||||||
Prepaid expenses and other assets | 1,542 | — | 452 | — | 1,994 | ||||||||||
Total assets | $ | 1,398,640 | $ | 19,923 | $ | 11,027 | $ | (24,486 | ) | $ | 1,405,104 | ||||
Liabilities: | |||||||||||||||
Repurchase agreement | $ | 602,382 | $ | — | $ | — | $ | — | $ | 602,382 | |||||
Accounts payable and accrued liabilities | 4,952 | — | 1,920 | — | 6,872 | ||||||||||
Related party payables | 5,879 | — | 1,490 | (4,486 | ) | 2,883 | |||||||||
Total liabilities | 613,213 | — | 3,410 | (4,486 | ) | 612,137 | |||||||||
Commitments and contingencies | — | — | — | — | — | ||||||||||
Equity: | |||||||||||||||
Common stock | 423 | — | 24 | (423 | ) | 24 | |||||||||
Additional paid-in capital | 758,584 | 20,000 | 12,855 | (778,584 | ) | 12,855 | |||||||||
Retained earnings (accumulated deficit) | 26,420 | (77 | ) | (5,262 | ) | (26,420 | ) | (5,339 | ) | ||||||
Total stockholders' equity | 785,427 | 19,923 | 7,617 | (805,427 | ) | 7,540 | |||||||||
Noncontrolling interest in consolidated affiliate | — | — | — | 785,427 | 785,427 | ||||||||||
Total equity | 785,427 | 19,923 | 7,617 | (20,000 | ) | 792,967 | |||||||||
Total liabilities and equity | $ | 1,398,640 | $ | 19,923 | $ | 11,027 | $ | (24,486 | ) | $ | 1,405,104 | ||||